
999 Pacific #D211
Ctop 80%Oceanside, CA 92054Neighborhood: Townsite
71 licensed short-term rentals within ½ mile (71 whole home), from the cities' license and permit lists of Nov 9, 2026.
No unit in this 76-unit complex holds a short-term rental permit, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$3,607/mo full cashflow at 20% down, 7.43% rate.
Works at $355,389 (57% under asking), or at 83% down.
Rent $4,844/mo from 1 lease in this building.
Beds
1
Baths
1
Sqft
760
Year Built
1981
Days on Market
48
Property Type
Condo
HOA/mo
$1,000
MLS ID
260023254SD
This property is in Oceanside (92054). View neighborhood stats →
About This Property
Welcome to the ultimate coastal lifestyle at North Coast Village, one of Oceanside’s premier beachfront communities. Ideally located just steps from the sand, this beautifully remodeled condo offers incredible ocean views and a true resort-style setting. Situated in the building closest to the ocean, this residence captures stunning views from its private covered balcony—the perfect place to enjoy your morning coffee, ocean breezes and spectacular coastal sunsets. Inside, the thoughtfully updated interior features crisp white cabinetry, quartz countertops, stainless steel Bosh appliances, upgraded carpet, laminate flooring in the kitchen and bathroom, convenience of a full-size washer and dryer inside the unit. North Coast Village feels like a tropical getaway from the moment you arrive, with lush landscaping, tranquil waterfalls and a picturesque koi pond throughout the gated grounds. Residents and guests enjoy an impressive collection of amenities including 2 swimming pools, relaxing spas, outdoor showers, direct beach access, an oversized fitness center, community center, billiards, ping pong, putting green, laundry facilities, elevator access to each floor and gated security. Step outside the community and enjoy everything that makes this location so special. Walk to the beach, Oceanside Harbor, The Strand, nearby restaurants and some of the area’s best surf. Whether you're looking for a coastal retreat, full-time residence or the quintessential Southern California beach lifestyle, this beautifully updated ocean-view condo make every day feel like a vacation.
Mortgage Calculator
Est. Monthly Payment
$6,649
Location
Loading map...
Zoned Schools
Elementary
Laurel Elementary · grades K-5 · Oceanside Unified
Middle
Lincoln Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,844
Comp Average
$3,840
999 Pacific Street
1bd / 1ba · 760 sqft · Condo
$659K
Est. $4,062/mo
999 Pacific Street
1bd / 1ba · 760 sqft · Condo
$699K
Est. $4,062/mo
999 Pacific Street
1bd / 1ba · 762 sqft · Condo
$699K
Est. $4,031/mo
999 Pacific St
1bd / 1ba · 760 sqft · Condo
$750K
Est. $4,062/mo
355 Cleveland
1bd / 1ba · 771 sqft · Condo
$759K
Est. $2,984/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
1 lease in this building
Thin data: only 1 lease behind this number.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,607/mo short at 20% down; 83% down or +$4,684/mo rent closes it.
- Break-even price
- $355,389
- Break-even rent
- $9,528/mo
- Cashflow at 35% down
- −$2,747/mo
- Down payment to break even
- 83%
- Rate to break even
- Not reachable
57% under asking
$4,684/mo above the estimate
$684,750 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator