999 Pacific Street
1 / 20

999 Pacific Street #F101

D

Oceanside, CA 92054

$729,000

Soft Appraisal Value: $975,800 · 25.3% below estimate

Beds

1

Baths

1

Sqft

760

Year Built

1981

Days on Market

180

Property Type

Condo

HOA/mo

$1,000

MLS ID

TR25240006

This property is in Oceanside (92054). View neighborhood stats →

About This Property

This is the one! Oceanfront resort living in a beautiful and fully furnished 1 bed, 1 bath beach home at North Coast Village. This jewel of a condo perfectly balances elegant touches and relaxing beach furnishings: quartz countertops, stylish lighting, upgraded cabinets, turquoise and ocean blue fabrics and rugs, mirrored walls, and so much more. Relax on the balcony with views of the marina, ocean, and lush tropical landscaping. This condo's location is perfect: close to the assigned covered parking space (with storage) and just steps away from koi ponds, waterfalls, the rec room, game room, world class gym w/sauna, and library. A few more steps and you're at one of 2 heated pools, the adult jacuzzi, family jacuzzi, putting green, and beach access. This stunningly landscaped Oceanfront property is perfectly situated between the marina and pier in Oceanside- a fun beach community with everything you'd want nearby. Walk to restaurants, shops, the harbor, train station and more. Don't miss out on this beautiful primary or secondary residence opportunity; it is also a great investment opportunity for short and long-term rentals. NEW: SELLERS WILL PAY HOA FEES FOR REST OF 2026!!

Mortgage Calculator

Est. Monthly Payment

$5,628

Principal & Interest$3,686
Property Tax$729
Insurance$213
HOA$1,000
%($145,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,038
Monthly Cashflow

Rent − PITIA

$-3,590
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,666

Mortgage (P+I)
$3,686
Cap Rate
-1.61%
Cash-on-Cash
-38.41%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.36
Break-even Rent
$8,098

NOI (Annual)
$-11,763
Price-to-Rent

Lower = better for investors

29.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator