999 Pacific Street
1 / 20

999 Pacific Street #G108

D

Oceanside, CA 92054

$729,000
NEW — 1d

Soft Appraisal Value: $708,900 · 2.8% above estimate

Beds

1

Baths

1

Sqft

762

Year Built

1981

Days on Market

1

Property Type

Condo

HOA/mo

$1,000

MLS ID

NDP2604891

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Experience seaside living in this completely remodeled 1-bedroom, 1-bath condo in the desirable North Coast Village beachfront complex. Thoughtfully updated with modern finishes throughout, this bright residence features new cabinets and countertops, stainless steel appliances, recessed lighting, ceiling fans, and luxury vinyl plank flooring. The fully renovated bath offers new cabinetry and a tiled walk-in shower. A Murphy bed in the living room provides flexible sleeping space for guests. Unique to this unit is a double balcony — accessible from both the living room and bedroom — overlooking peaceful tree-lined green space, perfect for morning coffee. Direct beach access puts sand and surf just steps away. Close to dining, the harbor, and entertainment, this home is ideal as a full-time residence, vacation getaway, or investment property.

Mortgage Calculator

Est. Monthly Payment

$5,628

Principal & Interest$3,686
Property Tax$729
Insurance$213
HOA$1,000
%($145,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$2,802
Monthly Cashflow

Rent − PITIA

$-2,826
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,078

Mortgage (P+I)
$3,686
Cap Rate
-0.65%
Cash-on-Cash
-33.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$8,098

NOI (Annual)
$-4,704
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator