4593 Mardi Gras
Btop 30%Oceanside, CA 92057Neighborhood: North Valley
2 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$3,337/mo full cashflow at 20% down, 7.36% rate.
Works at $433,405 (50% under asking), or at 76% down.
Rent $4,301/mo from 9 leases of 3–5 bed houses within 1 mi ($3,699–$3,995).
Beds
4
Baths
2.5
Sqft
1,666
Year Built
1980
Days on Market
73
Property Type
Single Family
HOA/mo
N/A
MLS ID
SW26190922
This property is in Oceanside (92057). Browse neighborhood analytics →
About This Property
PAID-OFF SOLAR! Welcome to 4593 Mardi Gras St, a beautifully maintained 4-bedroom, 2.5-bathroom home in Oceanside offering comfortable living, thoughtful updates, and an ideal location near Camp Pendleton. The inviting floor plan offers approximately 1,666 square feet of living space with a functional layout designed for everyday living and entertaining. The home features paid-off solar, helping provide energy efficiency without a monthly solar loan payment, along with dual-pane windows and an updated interior. The spacious living areas provide plenty of room for family and guests, while the four bedrooms offer flexibility for family, guests, a home office, or additional living space. Outside, enjoy a spacious backyard with room to relax, entertain, and create your own outdoor retreat. The property also offers a 2-car garage and driveway parking. Conveniently located in Oceanside with easy access to Camp Pendleton, shopping, dining, parks, schools, major transportation routes, and the beautiful Southern California coastline. Paid-Off Solar | 4 Bedrooms | 2.5 Bathrooms | Approx. 1,666 Sq. Ft. | Approx. 6,042 Sq. Ft. Lot | Dual-Pane Windows | Updated Interior | Spacious Backyard | 2-Car Garage
Mortgage Calculator
Est. Monthly Payment
$5,924
Location
Loading map...
Zoned Schools
Elementary
Libby Elementary · grades K-5 · Oceanside Unified
Middle
Martin Luther King Jr. Middle · grades 6-8 · Oceanside Unified
High
El Camino High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,301
Comp Average
$4,258
4518 Big Sur St
4bd / 3ba · 1,710 sqft · Single Family
$740K
Est. $4,526/mo
5001 Calle Arquero
4bd / 2ba · 1,790 sqft · Single Family
$885K
Est. $4,166/mo
374 Via Metates
4bd / 2ba · 1,629 sqft · Single Family
$888K
Est. $4,209/mo
929 Goleta St.
4bd / 3ba · 1,710 sqft · Single Family
$940K
Est. $4,272/mo
5569 Old Ranch Rd.
4bd / 3ba · 1,764 sqft · Single Family
$975K
Est. $4,119/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
9 leases of 3–5 bed houses within 1 mi · $3,699–$3,995
Blended 50/50 with the zip's market median ($4,709)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,337/mo short at 20% down; 76% down or +$4,334/mo rent closes it.
- Break-even price
- $433,405
- Break-even rent
- $8,635/mo
- Cashflow at 35% down
- −$2,437/mo
- Down payment to break even
- 76%
- Rate to break even
- Not reachable
50% under asking
$4,334/mo above the estimate
$661,200 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator