3825 Caminito Litoral
1 / 20

3825 Caminito Litoral #212

C

San Diego, CA 92107

$675,000

Soft Appraisal Value: $688,900 · 2.0% below estimate

Beds

2

Baths

1

Sqft

832

Year Built

1978

Days on Market

46

Property Type

Townhouse

HOA/mo

$680

MLS ID

260011517SD

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Coastal Charm in the Heart of Point Loma! Don't miss this beautifully updated two-bedroom, one-bathroom townhome in Sea Colony offering the perfect blend of style, comfort, and location. The open living and dining area flows naturally into a remodeled kitchen with white shaker cabinets, quartz countertops, subway tile backsplash, stainless appliances, and open wood shelving. A private deck off the kitchen is ideal for morning coffee or evening entertaining. Upstairs, the two bedrooms offer flexibility for families, guests, or a home office, alongside a tastefully updated bathroom featuring a deep tub/shower, large vanity, and quartz counters. A private single-car garage with direct access into the home adds everyday convenience. Enjoy community amenities including a resort-style pool, jacuzzi, tennis courts, basketball court, and playground. Conveniently located all just minutes from Liberty Station, Cabrillo National Monument, Shelter Island, and Point Loma's best dining and beaches.

Mortgage Calculator

Est. Monthly Payment

$4,965

Principal & Interest$3,413
Property Tax$675
Insurance$197
HOA$680
%($135,000)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$3,157
Monthly Cashflow

Rent − PITIA

$-1,808
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,097

Mortgage (P+I)
$3,413
Cap Rate
0.56%
Cash-on-Cash
-27.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$7,179

NOI (Annual)
$3,797
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator