4444 Point Loma Boulevard #55
1 / 14

4444 Point Loma Boulevard #55

Atop 10%

San Diego, CA 92107

$419,000
STR-eligible · San Diego Tier 3 · TOT 12.75%

One license per person in San Diego: whether you can hold it depends on you, not only the home.

52 licensed short-term rentals within ½ mile (35 whole home), from the cities' license and permit lists of Nov 4, 2026.

2 short-term rental licenses on file in this 64-unit complex, so its HOA has allowed them. Confirm in the CC&Rs: an HOA can ban stays under 30 days (Civ. Code §4741).

Pass at asking: -$1,796/mo full cashflow at 20% down, 7.49% rate.

Works at $186,101 (56% under asking), or at 82% down.

Rent $2,708/mo from 10 leases of studio–2 bed condos & townhomes within 0.5 mi, same school area ($2,495–$2,781).

Beds

1

Baths

1

Sqft

725

Year Built

1966

Days on Market

182

Property Type

Condo

HOA/mo

$650

MLS ID

NDP2604341

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Affordable Point Loma living is hard to find. Here’s your opportunity. Bright, move-in ready, and located in the desirable Point Loma Villas community, this condo offers resort-style amenities, low-maintenance living, and an unbeatable location just minutes from Ocean Beach, Liberty Station, and downtown San Diego!''

Mortgage Calculator

Est. Monthly Payment

$3,533

Principal & Interest$2,341
Property Tax$419
Insurance$122
HOA$650
%($83,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Ocean Beach Elementary · grades PK-4 · San Diego Unified

  • Middle

    Correia Middle · grades 7-8 · San Diego Unified

  • High

    Point Loma High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

52A
Est. Monthly Rent
$2,708

10 leases of studio–2 bed condos & townhomes within 0.5 mi, same school area · $2,495–$2,781

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$824
Full Cashflow

Incl. vacancy, PM, maint, capex

-$1,796

What would make this work?

$1,796/mo short at 20% down; 82% down or +$2,333/mo rent closes it.

Break-even price

56% under asking

$186,101
Break-even rent

$2,333/mo above the estimate

$5,041/mo
Cashflow at 35% down
−$1,357/mo
Down payment to break even

$343,580 cash

82%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$2,341
Cap Rate
1.95%
Cash-on-Cash
-25.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.77

NOI (Annual)
$8,165
Price-to-Rent

Lower = better for investors

12.9

* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
ACashflow−$1,796/mo