2828 Famosa Boulevard
1 / 20

2828 Famosa Boulevard #104

C

San Diego, CA 92107

$471,500
NEW — 2d

Beds

1

Baths

1

Sqft

667

Year Built

1990

Days on Market

2

Property Type

Condo

HOA/mo

$467

MLS ID

NDP2603778

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Step inside and immediately notice the stylish upgrades throughout newer flooring, a beautifully remodeled kitchen including quartz countertop, stainless appliances and a tile backsplash. The stunning, modern bathroom features quartz countertop vanity and a tiled tub surround. This condo also features the convenience of an in-unit washer and dryer. Additional highlights include one assigned underground parking space. The complex is VA approved, offering added flexibility for buyers. The location truly stands out situated next to Famosa Slough, a serene wildlife preserve, while still being just minutes from the beach and all the amenities of the city. This is a rare opportunity to enjoy both nature and coastal living in one place.

Mortgage Calculator

Est. Monthly Payment

$3,460

Principal & Interest$2,384
Property Tax$472
Insurance$138
HOA$467
%($94,300)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$2,384
Monthly Cashflow

Rent − PITIA

$-1,077
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,018

Mortgage (P+I)
$2,384
Cap Rate
0.93%
Cash-on-Cash
-25.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,005

NOI (Annual)
$4,395
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator