2828 Famosa Boulevard
1 / 20

2828 Famosa Boulevard #104

B

San Diego, CA 92107

$449,900

Beds

1

Baths

1

Sqft

667

Year Built

1990

Days on Market

47

Property Type

Condo

HOA/mo

$467

MLS ID

NDP2603778

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Welcome Home! Stylish upgrades throughout newer flooring, a beautifully remodeled kitchen including quartz countertop, stainless appliances and a tile backsplash. The stunning, modern bathroom features quartz countertop vanity and a tiled tub surround. This condo also features the convenience of an in-unit washer and dryer. Additional highlights include one assigned underground parking space. The complex is VA approved, offering added flexibility for buyers. The location truly stands out situated next to Famosa Slough, a serene wildlife preserve, while still being just minutes from the beach and all the amenities of the city. This is a rare opportunity to enjoy both nature and coastal living in one place.

Mortgage Calculator

Est. Monthly Payment

$3,323

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$467
%($89,980)
%

Location

Loading map...

Investment Score

53B
Est. Monthly Rent
$2,690
Monthly Cashflow

Rent − PITIA

$-633
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,626

Mortgage (P+I)
$2,275
Cap Rate
1.73%
Cash-on-Cash
-21.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$4,802

NOI (Annual)
$7,782
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator