4380 Temecula St
1 / 20

4380 Temecula St #4

A

San Diego, CA 92107

$500,000

Soft Appraisal Value: $493,100 · 1.4% above estimate

Beds

1

Baths

1

Sqft

728

Year Built

1989

Days on Market

51

Property Type

Condo

HOA/mo

$232.18

MLS ID

260007513SD

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Completely updated Point Loma townhouse is situated in an ideal location; only 5 minutes from Ocean Beach and everything else San Diego has to offer. This two-story townhome offers an amazing layout for entertaining with a living room and kitchen upstairs, and with bedroom downstairs. Recent upgrades include new luxury vinyl flooring, paint, and appliances. Mere minutes from all beaches, with 5 minutes by car gives you access to the 5 & 8 freeways. Entering the home, you will be met with a dedicated laundry room, hallway linen closet, primary bedroom, and completely updated bathroom. Back upstairs, open concept living and dining room with a balcony that allows slight views of Seaworld and fireworks. This unit also comes with TWO tandem parking spaces, central heating, and air. Amazing opportunity for a first time buyer, investor or someone looking to downsize.

Mortgage Calculator

Est. Monthly Payment

$3,406

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$232
%($100,000)
%

Location

Loading map...

Investment Score

61A
Est. Monthly Rent
$2,939
Monthly Cashflow

Rent − PITIA

$-467
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,560

Mortgage (P+I)
$2,528
Cap Rate
2.32%
Cash-on-Cash
-18.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$4,965

NOI (Annual)
$11,618
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator