353 Franciscan
1 / 20

353 Franciscan

Ctop 80%

Oceanside, CA 92057Neighborhood: San Luis Rey

$857,000
STR closed · inland Oceanside

1 licensed short-term rental within ½ mile (1 whole home), from the cities' license and permit lists of Nov 13, 2026.

Pass at asking: -$3,580/mo full cashflow at 20% down, 7.36% rate.

Works at $388,585 (55% under asking), or at 81% down.

Rent $4,116/mo from 8 leases of 2–4 bed houses within 1 mi ($3,854–$4,149).

Beds

3

Baths

2.5

Sqft

1,772

Year Built

2004

Days on Market

97

Property Type

Single Family

HOA/mo

$200

MLS ID

260019409SD

This property is in Oceanside (92057). Browse neighborhood analytics →

Virtual Tour

About This Property

Coastal Living Meets Unbeatable Value | 353 Franciscan Way, Oceanside Welcome to 353 Franciscan Way, an exceptional home nestled in one of Oceanside’s most vibrant and desirable neighborhoods. Perfectly positioned just minutes from sunny Southern California beaches, downtown dining, and local parks, this property offers the ultimate blend of coastal lifestyle, modern comfort, and everyday convenience. Property Highlights: Prime Location: Minutes from Oceanside’s coastal harbor, pier, shopping centers, and top-rated local dining. Thoughtful Layout: Generous living spaces flooded with natural light, ideal for both everyday relaxing and entertaining guests. Indoor-Outdoor Flow: Seamless transition to outdoor space, offering plenty of room for morning coffee, evening lounge sessions, or weekend gatherings. Turnkey Potential: Bright, welcoming interiors ready for you to move in and start enjoying coastal SoCal living from day one. Solar lease: Solar ppa lease comes with the home that helps regulatre your bill so you can keep cool for less.

Mortgage Calculator

Est. Monthly Payment

$6,035

Principal & Interest$4,728
Property Tax$857
Insurance$250
HOA$200
%($171,400)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Nichols Elementary · grades K-5 · Oceanside Unified

  • Middle

    Martin Luther King Jr. Middle · grades 6-8 · Oceanside Unified

  • High

    El Camino High · grades 9-12 · Oceanside Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules

Investment Score

33C
Est. Monthly Rent
$4,116

8 leases of 2–4 bed houses within 1 mi · $3,854–$4,149

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,919
Full Cashflow

Incl. vacancy, PM, maint, capex

-$3,580

What would make this work?

$3,580/mo short at 20% down; 81% down or +$4,649/mo rent closes it.

Break-even price

55% under asking

$388,585
Break-even rent

$4,649/mo above the estimate

$8,765/mo
Cashflow at 35% down
−$2,694/mo
Down payment to break even

$694,170 cash

81%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$4,728
Cap Rate
1.90%
Cash-on-Cash
-25.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.68

NOI (Annual)
$16,247
Price-to-Rent

Lower = better for investors

17.4

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$3,580/mo