
3057 Old Bridgeport Way
Ctop 80%San Diego, CA 92111
9 licensed short-term rentals within ½ mile (6 whole home), from the cities' license and permit lists of Nov 13, 2026.
HOA rules unknown: an HOA can ban stays under 30 days (Civ. Code §4741), and no permit on file shows this one allows them. Get the CC&Rs.
Pass at asking: -$3,659/mo full cashflow at 20% down, 7.36% rate.
Works at $370,290 (56% under asking), or at 83% down.
Rent $4,292/mo from 9 leases of 3-bed condos & townhomes within 2 mi ($4,041–$5,128).
Beds
3
Baths
2.5
Sqft
1,632
Year Built
1983
Days on Market
194
Property Type
Townhouse
HOA/mo
$475
MLS ID
260010603SD
This property is in San Diego (92111). Browse neighborhood analytics →
About This Property
This beautiful Canyon view home is in the heart of the desirable Clairemont Mesa neighborhood. Perched on a prime perimeter lot with tranquil canyon and greenbelt views. The spacious living room with two story ceilings and dining areas are perfect for entertaining, complete with a two sided cozy fireplace. The primary suite boasts serene hillside views, with a generous walk-in closet, plus an additional second closet and en-suite bath with dual sinks. The second and third bedrooms are generously sized, located near the second full bathroom. Half bath is located near the kitchen and dining areas. Step outside to your patio, with canyon and hillside views, potential peek-a-boo bay and ocean views on a clear day. Fireworks can be viewed from upstairs bedrooms. Additional highlights include, a 2 car attached garage, plenty of off street parking, and newer central forced air and heat, newer ceiling fans, newer interior doors, new faucets in bathrooms and kitchen, new beverage cooler in kitchen, new dishwasher and solid surface Corian kitchen counter tops, crown moldings, newer blinds, bright skylight in stairwell. Built in display and linen cabinets. Largest floor plan in the Bluffs. Outdoor space available for gatherings. Enjoy resort style living with the heated pool and spa, including showers, bathrooms, lounge chairs and tables for a relaxing lazy afternoon. Conveniently located near desirable Holmes elementary, Mesa college, shopping, dining, and easy freeway access. Less than two miles from Mission Bay. Tecolote trail entrance is a few minutes walk.
Mortgage Calculator
Est. Monthly Payment
$6,256
Location
Loading map...
Zoned Schools
Elementary
Holmes Elementary · grades K-5 · San Diego Unified
Middle
Marston Middle · grades 6-8 · San Diego Unified
High
Clairemont High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,292
Comp Average
$4,190
6966 Camino Revueltos
3bd / 2ba · 1,450 sqft · Townhouse
$825K
Est. $4,167/mo
5236 Mount Alifan
3bd / 2ba · 1,686 sqft · Townhouse
$799K
Est. $4,003/mo
6385 Caminito Salado
3bd / 2ba · 1,755 sqft · Townhouse
$825K
Est. $4,061/mo
6337 Caminito Del Pastel
3bd / 3ba · 1,431 sqft · Townhouse
$975K
Est. $4,501/mo
6862 Camino Berdecio
3bd / 2ba · 1,502 sqft · Townhouse
$1000K
Est. $4,220/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of 3-bed condos & townhomes within 2 mi · $4,041–$5,128
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,659/mo short at 20% down; 83% down or +$4,752/mo rent closes it.
- Break-even price
- $370,290
- Break-even rent
- $9,044/mo
- Cashflow at 35% down
- −$2,781/mo
- Down payment to break even
- 83%
- Rate to break even
- Not reachable
56% under asking
$4,752/mo above the estimate
$704,670 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator