17925 Caminito Pinero
1 / 20

17925 Caminito Pinero #270

B

Rancho Bernardo, CA 92128

$454,900
NEW — 0d

Soft Appraisal Value: $447,100 · 1.7% above estimate

Beds

1

Baths

1

Sqft

817

Year Built

1985

Days on Market

0

Property Type

Townhouse

HOA/mo

$624

MLS ID

260011900SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

FHA & VA Approved Complex! Move-in-ready upstairs corner unit with panoramic mountain and Lake Hodges views! Bright and airy with vaulted ceilings, abundant natural light, and a highly desirable open layout. Fully updated with brand-new white oak cabinetry, quartz countertops, and a modern remodeled bathroom. Spacious primary bedroom features a large walk-in closet plus a second closet for extra storage. Upgrades include dual-pane windows, new plush carpeting, and a newer central HVAC system for year-round comfort and efficiency. In-unit stacked washer and dryer for added convenience. Includes 1 covered carport + 1 assigned parking space right outside, plus ample guest parking.

Mortgage Calculator

Est. Monthly Payment

$3,512

Principal & Interest$2,300
Property Tax$455
Insurance$133
HOA$624
%($90,980)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$2,695
Monthly Cashflow

Rent − PITIA

$-817
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,816

Mortgage (P+I)
$2,300
Cap Rate
1.28%
Cash-on-Cash
-23.95%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$5,054

NOI (Annual)
$5,810
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator