18557 Caminito Pasadero
1 / 20

18557 Caminito Pasadero #391

C

Rancho Bernardo, CA 92128

$390,000

Soft Appraisal Value: $381,900 · 2.1% above estimate

Beds

1

Baths

1

Sqft

716

Year Built

1993

Days on Market

49

Property Type

Condo

HOA/mo

$673.16

MLS ID

DW26069078

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Experience the perfect blend of comfort and style in this bright 1-bedroom retreat located in the gated Morada community of Rancho Bernardo. The open-concept interior features a spacious living area with a cozy fireplace, but the true highlight is the expansive veranda. With dual access from both the living room and the bedroom, this outdoor space seamlessly extends your living area, perfect for morning coffee or sunset relaxation. Situated in the prestigious Poway Unified School District, this home offers resort-style amenities—including pools, tennis courts, and a fitness center—plus the convenience of an in-unit laundry.

Mortgage Calculator

Est. Monthly Payment

$3,149

Principal & Interest$1,972
Property Tax$390
Insurance$114
HOA$673
%($78,000)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$2,333
Monthly Cashflow

Rent − PITIA

$-816
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,678

Mortgage (P+I)
$1,972
Cap Rate
0.91%
Cash-on-Cash
-25.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$4,512

NOI (Annual)
$3,531
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator