18557 Caminito Pasadero

18557 Caminito Pasadero #391

D

Rancho Bernardo, CA 92128

$390,000
NEW — 3d on market

Soft Appraisal Value: $382,500 · 2.0% above estimate

Beds

1

Baths

1

Sqft

716

Year Built

1993

Days on Market

3

Property Type

Condo

HOA/mo

$673.16

MLS ID

DW26069078

View on MLS

Description

Experience the perfect blend of comfort and style in this bright 1-bedroom retreat located in the gated Morada community of Rancho Bernardo. The open-concept interior features a spacious living area with a cozy fireplace, but the true highlight is the expansive veranda. With dual access from both the living room and the bedroom, this outdoor space seamlessly extends your living area, perfect for morning coffee or sunset relaxation. Situated in the prestigious Poway Unified School District, this home offers resort-style amenities—including pools, tennis courts, and a fitness center—plus the convenience of an in-unit laundry.

Mortgage Calculator

Est. Monthly Payment

$3,149

Principal & Interest$1,972
Property Tax$390
Insurance$114
HOA$673
%($78,000)
%

Investment Score

2D
Est. Monthly Rent
$2,254
Monthly Cashflow

Rent − PITIA

$-895
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,739

Mortgage (P+I)
$1,972
Cap Rate
0.72%
Cash-on-Cash
-26.75%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$4,512

NOI (Annual)
$2,801
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator