This listing is no longer active

This page is kept for reference. Browse active listings →

18736 Caminito Cantilena

18736 Caminito Cantilena #190

A

Rancho Bernardo, CA 92128

$399,000

Soft Appraisal Value: $456,000 · 12.5% below estimate

Beds

1

Baths

1

Sqft

814

Year Built

1993

Days on Market

87

Property Type

Condo

HOA/mo

$573

MLS ID

PTP2602187

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

You'll enjoy living in this fantastic Palm Springs inspired, gated resort community with 3 swimming pools, spas, 4 tennis courts, exercise facilities, and much more. Upper unit with open floor plan and vaulted ceiling. Private deck w/ a Westerly view to enjoy gorgeous San Diego sunsets after work or after indulging in one of the pools & spas. Remodeled kitchen with quartz and butcher block counters. Wide plank flooring throughout, upgraded soundproof patio window. Beautifully remodeled bath with tile surround. Just repainted. Indoor stacked washer/dryer. Convenient access to: I-15, Westfields shopping center, fishing, biking and hiking trails at Lake Hodges, Kit Carson park, wineries, and 4 nearby golf courses.

Mortgage Calculator

Est. Monthly Payment

$3,106

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$573
%($79,800)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$2,491
Monthly Cashflow

Rent − PITIA

$-615
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,520

Mortgage (P+I)
$2,018
Cap Rate
1.50%
Cash-on-Cash
-22.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$4,465

NOI (Annual)
$5,971
Price-to-Rent

Lower = better for investors

13.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator