18736 Caminito Cantilena

18736 Caminito Cantilena

D

Rancho Bernardo, CA 92128

$399,000
NEW — 0d on market

Soft Appraisal Value: $419,400 · 4.9% below estimate

Beds

1

Baths

1

Sqft

814

Year Built

1993

Days on Market

0

Property Type

Condo

HOA/mo

$573

MLS ID

PTP2602187

Description

You'll enjoy living in this fantastic Palm Springs inspired, gated resort community with 3 swimming pools, spas, 4 tennis courts, exercise facilities, and much more. Upper unit with open floor plan and vaulted ceiling. Private deck w/ a Westerly view to enjoy gorgeous San Diego sunsets after work or after indulging in one of the pools & spas. Remodeled kitchen with quartz and butcher block counters. Wide plank flooring throughout, upgraded soundproof patio window. Beautifully remodeled bath with tile surround. Just repainted. Indoor stacked washer/dryer. Convenient access to: I-15, Westfields shopping center, fishing, biking and hiking trails at Lake Hodges, Kit Carson park, wineries, and 4 nearby golf courses.

Mortgage Calculator

Est. Monthly Payment

$3,106

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$573
%($79,800)
%

Investment Score

14D
Est. Monthly Rent
$2,352
Monthly Cashflow

Rent − PITI − HOA

$-754
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,627

Mortgage (P+I)
$2,018
Cap Rate
1.17%
Cash-on-Cash
-11.33%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$3,106

NOI (Annual)
$4,686
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator