18622 Caminito Cantilena
1 / 20

18622 Caminito Cantilena #312

C

Rancho Bernardo, CA 92128

$425,000
NEW — 1d

Soft Appraisal Value: $412,600 · 3.0% above estimate

Beds

1

Baths

1

Sqft

814

Year Built

1993

Days on Market

1

Property Type

Condo

HOA/mo

$600

MLS ID

NDP2604427

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this amazing 1-bedroom, 1-bath home located in the highly desirable Morada community of Rancho Bernardo. This beautifully maintained home features a one-car garage, scenic walking trails, multiple community pools, and a clubhouse. The seller’s pride of ownership truly shows throughout. Conveniently located near shopping, schools, parks, and with easy access to major freeways, this home offers both comfort and convenience in a fantastic location.

Mortgage Calculator

Est. Monthly Payment

$3,298

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$600
%($85,000)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$2,030
Monthly Cashflow

Rent − PITIA

$-1,268
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,089

Mortgage (P+I)
$2,149
Cap Rate
0.17%
Cash-on-Cash
-29.49%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$4,743

NOI (Annual)
$719
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator