1683 Bronco
1 / 20

1683 Bronco

Btop 30%

Oceanside, CA 92057Neighborhood: Guajome

$765,000
STR closed · inland Oceanside

2 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 13, 2026.

Pass at asking: -$2,963/mo full cashflow at 20% down, 7.36% rate.

Works at $377,254 (51% under asking), or at 77% down.

Rent $3,939/mo from 26 leases of 2–4 bed houses within 2 mi ($3,685–$4,222).

Beds

3

Baths

2.5

Sqft

1,543

Year Built

1988

Days on Market

129

Property Type

Single Family

HOA/mo

$150

MLS ID

TR26146878

This property is in Oceanside (92057). Browse neighborhood analytics →

About This Property

***BACK ON THE MARKET***(Buyer did not perform). Situated in a quiet suburban neighborhood of Jeffries Ranch in a secluded cul-de-sac with the community park/playground right around the corner. This house has been upgraded since 2021 with new PEX plumbing, new vinyl flooring, new dual pane windows/patio door sliders, porcelain tiled fireplace and more! Move-in ready!

Mortgage Calculator

Est. Monthly Payment

$5,359

Principal & Interest$4,221
Property Tax$765
Insurance$223
HOA$150
%($153,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Mission Meadows Elementary · grades K-5 · Vista Unified

  • Middle

    Roosevelt Middle · grades 6-8 · Vista Unified

  • High

    Vista High · grades 9-12 · Vista Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules

Investment Score

44B
Est. Monthly Rent
$3,939

26 leases of 2–4 bed houses within 2 mi · $3,685–$4,222

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,420
Full Cashflow

Incl. vacancy, PM, maint, capex

-$2,963

What would make this work?

$2,963/mo short at 20% down; 77% down or +$3,848/mo rent closes it.

Break-even price

51% under asking

$377,254
Break-even rent

$3,848/mo above the estimate

$7,787/mo
Cashflow at 35% down
−$2,172/mo
Down payment to break even

$589,050 cash

77%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$4,221
Cap Rate
2.28%
Cash-on-Cash
-23.24%
DSCR

Need ≥ 1.25 for DSCR loan

0.74

NOI (Annual)
$17,454
Price-to-Rent

Lower = better for investors

16.2

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
BCashflow−$2,963/mo