1202 Pacific Street
1 / 20

1202 Pacific Street #301B

D

Oceanside, CA 92054

$920,000
NEW — 0d

Soft Appraisal Value: $893,000 · 3.0% above estimate

Beds

1

Baths

1

Sqft

601

Year Built

1974

Days on Market

0

Property Type

Condo

HOA/mo

$756

MLS ID

NDP2605153

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Perched in a premier upper-level corner location within the highly sought-after Marina Del Mar community, this rare residence captures the essence of effortless coastal living. With no one above you, the home offers a level of peace and privacy rarely found at the beach. Its desirable corner location fills the interior with natural light through additional windows and showcases sweeping views of both the Oceanside Harbor and the Pacific Ocean. Watch the ocean shimmer by day, boats drift through the marina, and the harbor come alive with twinkling lights at night — all from the comfort of home. Overlooking the pool and just steps from the sand, this is true Southern California waterfront living. Wake up to the sound of waves, spend your mornings walking one of North County’s most beautiful stretches of beach with wide expanses of soft sand, and end your evenings strolling the harbor lined with restaurants, cafés, and waterfront dining. Perfectly positioned between the beach and marina, Marina Del Mar offers a lifestyle that feels like a permanent vacation. The gated community features resort-style amenities including a heated pool and spa, BBQ area, elevators, and gated, covered parking. The HOA allows short-term rentals, providing exceptional flexibility for a primary residence, vacation home, or investment opportunity. Rarely does an upper-level corner unit with both marina and ocean views become available in such an iconic Oceanside location. Don’t miss your chance to experience coastal living at its finest.

Mortgage Calculator

Est. Monthly Payment

$6,596

Principal & Interest$4,652
Property Tax$920
Insurance$268
HOA$756
%($184,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,443
Monthly Cashflow

Rent − PITIA

$-4,153
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,482

Mortgage (P+I)
$4,652
Cap Rate
-1.08%
Cash-on-Cash
-35.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$9,562

NOI (Annual)
$-9,955
Price-to-Rent

Lower = better for investors

31.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator