999 Pacific

999 Pacific

D

Oceanside, CA 92054

$730,000

Soft Appraisal Value: $731,100 · 0.2% below estimate

Beds

1

Baths

1

Sqft

760

Year Built

1981

Days on Market

8

Property Type

Condo

HOA/mo

$1,000

MLS ID

SW26048988

View on MLS

Description

**Professional Photos Coming Soon**North Coast Village Condo with ocean views and plenty to do! Don’t miss this opportunity to own at this guard gated complex located adjacent to the Strand on the beach! Enjoy views of the ocean and harbor, heated swimming pool year round and two huge jacuzzis, a gym, putting green, ping pong tables, pool tables along with beautiful lush landscape and koi ponds with bbq area. Walking distance to restaurants shops, and just steps to the beach. The 24hr guard gated community offers peace of mind and check-in capabilities for your seasonal rental guests. Amenities also include designated underground gated parking spaces with guest passes available. The harbor is a short walk with restaurants, beaches and all kinds of boat rentals and excursions. Downtown Oceanside boasts top notch restaurants, bars, hotels and an amazing Thursday morning and sunset market! This is located between the iconic Oceanside pier and harbor with walking and bike trails all along PCH! Future rentals for this unit are already in place and are available for your review. Having a rental that is ready to go has never been this easy. All furnishing and linens convey! This is a beautiful well-maintained unit! Come check it out!

Mortgage Calculator

Est. Monthly Payment

$5,634

Principal & Interest$3,691
Property Tax$730
Insurance$213
HOA$1,000
%($146,000)
%

Investment Score

0D
Est. Monthly Rent
$2,706
Monthly Cashflow

Rent − PITI − HOA

$-2,928
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,159

Mortgage (P+I)
$3,691
Cap Rate
-0.77%
Cash-on-Cash
-34.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$8,107

NOI (Annual)
$-5,613
Price-to-Rent

Lower = better for investors

22.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator