289 Lustrosos Street

289 Lustrosos Street

A

Oceanside, CA 92054

$599,999

Beds

2

Baths

1

Sqft

827

Year Built

1981

Days on Market

21

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26115396

This property is in Oceanside (92054). View neighborhood stats →

About This Property

Welcome to 289 Lustrosos St in beautiful Oceanside! This home is FULLY REMODELED offering modern upgrades, an open-concept layout, and unbeatable value! This beautifully updated home features a brand-new mini split system, New Roof, New Quartz Counter, fresh finishes throughout, and stylish renovations from top to bottom, this home offers a bright and spacious open floor plan, perfect for entertaining and everyday living with NO HOA. Enjoy a clean landscaped front yard with plenty of space to relax, play, or host gatherings in the backyard with laundry in the garage! Whether you're a first-time buyer, downsizing, or looking for an investment opportunity, this turnkey home checks all the boxes. Not only is it the BEST PRICED home in San Diego County it's also JUST 15 MINUTES FROM THE BEACH! You can enjoy the best of coastal living while still having affordability and equity on your side! Don't miss your chance to own this beautiful home in sunny Oceanside!

Mortgage Calculator

Est. Monthly Payment

$3,809

Principal & Interest$3,034
Property Tax$600
Insurance$175
%($120,000)
%

Investment Score

62A
Est. Monthly Rent
$3,300
Monthly Cashflow

Rent − PITIA

$-509
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,768

Mortgage (P+I)
$3,034
Cap Rate
2.53%
Cash-on-Cash
-17.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$5,596

NOI (Annual)
$15,192
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator