1112 Pacific Street
1 / 20

1112 Pacific Street #B

D

Oceanside, CA 92054

$840,000
NEW — 0d

Beds

1

Baths

1

Sqft

1,002

Year Built

1981

Days on Market

0

Property Type

Condo

HOA/mo

$500

MLS ID

NDP2603835

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Live the true Oceanside beach lifestyle just steps from the sand. Ideally located directly across from the ocean in a peaceful, private setting, this beautifully upgraded residence offers a rare opportunity to own along one of the most desirable stretches of South Pacific Street. Features include an upgraded kitchen and flooring, elevator access, gated parking with two assigned spaces, and a large private storage area. Enjoy access to stunning panoramic ocean-view community spaces—perfect for morning coffee while watching surfers, dolphins, and unforgettable coastal sunsets. The community also offers a welcoming outdoor lounge and BBQ area, ideal for relaxed evenings by the beach. With shops, parks, dining, and the shoreline just moments away, this home captures the best of walkable coastal living. An exceptional combination of location, lifestyle, and value—just 45 seconds from the water.

Mortgage Calculator

Est. Monthly Payment

$5,832

Principal & Interest$4,247
Property Tax$840
Insurance$245
HOA$500
%($168,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$2,244
Monthly Cashflow

Rent − PITIA

$-3,588
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,805

Mortgage (P+I)
$4,247
Cap Rate
-0.80%
Cash-on-Cash
-34.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$8,484

NOI (Annual)
$-6,685
Price-to-Rent

Lower = better for investors

31.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator