999 Pacific Street
1 / 20

999 Pacific Street #B209

D

Oceanside, CA 92054

$649,900

Soft Appraisal Value: $975,800 · 33.4% below estimate

Beds

1

Baths

1

Sqft

760

Year Built

1981

Days on Market

192

Property Type

Condo

HOA/mo

$1,000

MLS ID

NDP2509712

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Oceanfront Resort Living in Oceanside, CA. Live the ultimate coastal lifestyle in this beautifully updated 1-bedroom, 1-bathroom condo located in one of Oceanside’s premier beachfront gated communities with direct beach access! Step inside to discover an updated kitchen featuring quartz countertops, stainless steel appliances, recessed lighting, and new cabinets—a perfect blend of modern style and coastal charm. The updated windows and sliding glass door fill the space with natural light and fresh ocean breezes. The living area offers a versatile Murphy bed, ideal for guests, while the updated bathroom boasts a new vanity with quartz countertops and a tiled walk-in shower for a spa-like experience. Enjoy resort-style amenities that make every day feel like a vacation: Two sparkling pools & three spas, world-class fitness center with sauna, locker rooms & billiards room, putting green and lush tropical landscaping, 24-hour security within a fully gated complex. With short-term rentals allowed, this property offers incredible flexibility—use it as your beach getaway, full-time residence, or a high-performing investment opportunity. Experience Oceanside’s vibrant coastal lifestyle—steps to the sand, the pier, harbor, restaurants, and entertainment.

Mortgage Calculator

Est. Monthly Payment

$5,126

Principal & Interest$3,286
Property Tax$650
Insurance$190
HOA$1,000
%($129,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,038
Monthly Cashflow

Rent − PITIA

$-3,088
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,098

Mortgage (P+I)
$3,286
Cap Rate
-1.50%
Cash-on-Cash
-37.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$7,361

NOI (Annual)
$-9,747
Price-to-Rent

Lower = better for investors

26.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator