999 Pacific Street
1 / 20

999 Pacific Street #C201

D

Oceanside, CA 92054

$709,900

Soft Appraisal Value: $975,800 · 27.2% below estimate

Beds

1

Baths

1

Sqft

760

Year Built

1981

Days on Market

184

Property Type

Condo

HOA/mo

$1,000

MLS ID

NDP2509765

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Gorgeous Oceanside Condo Primary residence or investment opportunity!! This 1 bd, 1 ba, 760 sq ft 2nd story unit features beautiful kitchen with electric stove, dishwasher & microwave!! Recent flooring, cabinetry and recessed lighting upgrades!! Cozy living room fireplace!! Your balcony is perfectly perched above the common courtyard that is buzzing with activity until quiet hours then its your quiet ocean view retreat!! North Coast Village is a lush, 11-acre oceanfront complex nestled between the Oceanside Harbor and the historic Oceanside Pier. This hidden gem feels like a private resort, with amenities including two pools, three jacuzzi's, fitness center, cardio room, saunas, tropical gardens, koi pond, waterfalls, putting green, clubhouse, party rooms, 24-hour security, gated entry, on-site HOA, bike storage, and more. Cable TV & Internet included in HOA fee. Whether you're looking for a weekend retreat, full-time coastal home, or investment opportunity, this is your chance to experience the Southern California lifestyle revitalized Oceanside!!

Mortgage Calculator

Est. Monthly Payment

$5,507

Principal & Interest$3,590
Property Tax$710
Insurance$207
HOA$1,000
%($141,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,038
Monthly Cashflow

Rent − PITIA

$-3,469
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,529

Mortgage (P+I)
$3,590
Cap Rate
-1.59%
Cash-on-Cash
-38.28%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$7,920

NOI (Annual)
$-11,271
Price-to-Rent

Lower = better for investors

29.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator