9730 Mesa Springs
1 / 20

9730 Mesa Springs #22

B

San Diego, CA 92126

$399,000

Soft Appraisal Value: $395,800 · 0.8% above estimate

Beds

1

Baths

1

Sqft

772

Year Built

1985

Days on Market

46

Property Type

Condo

HOA/mo

$546

MLS ID

260006644SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Creekside living in Mira Mesa. This 1 bedroom, 1 bathroom condo offers granite countertops, appliances, and a cozy gas fireplace. Enjoy your private balcony that creates a peaceful setting right at home. The unit features an in unit washer and dryer, sliding doors from both the living room and bedroom, and a spacious bedroom with generous closet space. Located on the second floor, this home offers privacy while still being easily accessible. The community offers resort style amenities including a swimming pool, hot tub, BBQ areas, and beautifully maintained grounds with waterfalls and koi ponds. Conveniently located near Interstate 15, shopping, dining, and major employment hubs, this is an ideal opportunity for comfortable San Diego living. Parking includes one assigned covered parking space in a community garage with additional parking outside and on the street. Water and trash are included in the HOA fee.

Mortgage Calculator

Est. Monthly Payment

$3,079

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$546
%($79,800)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$2,460
Monthly Cashflow

Rent − PITIA

$-619
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,517

Mortgage (P+I)
$2,018
Cap Rate
1.51%
Cash-on-Cash
-22.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$4,430

NOI (Annual)
$6,008
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator