9730 Mesa Springs

9730 Mesa Springs

D

San Diego, CA 92126

$425,000
NEW — 1d on market

Soft Appraisal Value: $421,000 · 1.0% above estimate

Beds

1

Baths

1

Sqft

772

Year Built

1985

Days on Market

1

Property Type

Condo

HOA/mo

$546

MLS ID

260006644SD

View on MLS

Description

Welcome to Creekside living in Mira Mesa. This 1 bedroom, 1 bathroom condo offers granite countertops, appliances, and a cozy gas fireplace. Enjoy your private balcony that creates a peaceful setting right at home. The unit features an in unit washer and dryer, sliding doors from both the living room and bedroom, and a spacious bedroom with generous closet space and mirrored doors. Located on the second floor, this home offers privacy while still being easily accessible. The community offers resort style amenities including a swimming pool, hot tub, BBQ areas, and beautifully maintained grounds with waterfalls and koi ponds. Conveniently located near Interstate 15, shopping, dining, and major employment hubs, this is an ideal opportunity for comfortable San Diego living. Parking includes one assigned covered parking space in a community garage with additional parking outside and on the street. Water and trash are included in the HOA fee.

Mortgage Calculator

Est. Monthly Payment

$3,244

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$546
%($85,000)
%

Investment Score

9D
Est. Monthly Rent
$2,332
Monthly Cashflow

Rent − PITI − HOA

$-912
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,803

Mortgage (P+I)
$2,149
Cap Rate
0.98%
Cash-on-Cash
-12.88%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$3,244

NOI (Annual)
$4,158
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator