10006 Maya Linda Rd
1 / 19

10006 Maya Linda Rd #5105

C

San Diego, CA 92126

$389,000
NEW — 3d

Beds

1

Baths

1

Sqft

696

Year Built

1988

Days on Market

3

Property Type

Condo

HOA/mo

$352.64

MLS ID

260013456SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautiful 1-bedroom, 1-bath lower level unit Tucked inside the Mirabella Point community in the heart of Mira Mesa. Excellent location, near a large grassy area. Featuring an open-concept floor plan, brand-new Luxury vinyl flooring throughout, fresh paint, window A/C unit, dual pane windows keep things quiet and energy efficient, spacious bedroom with walk-in closest, Kitchen has white quartz countertop and ample white cabinets, new stove top. One assigned covered parking spaces. Enjoy the convenience location, near restaurants and shopping centers, highways, Miramar College. It is perfect for first-time buyer, downsizing, or looking for a smart investment in one of San Diego's most consistently in-demand neighborhoods, come check it out

Mortgage Calculator

Est. Monthly Payment

$2,822

Principal & Interest$1,967
Property Tax$389
Insurance$113
HOA$353
%($77,800)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$1,904
Monthly Cashflow

Rent − PITIA

$-918
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,680

Mortgage (P+I)
$1,967
Cap Rate
0.89%
Cash-on-Cash
-25.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$4,085

NOI (Annual)
$3,447
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator