10770 Black Mountain Road
1 / 20

10770 Black Mountain Road #Unit 166

A

San Diego, CA 92126

$249,900
NEW — 0d

Beds

2

Baths

2

Sqft

1,440

Year Built

1971

Days on Market

0

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

PTP2604593

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Location matters, and this home has it. Situated in The Woods, one of the area's most desirable manufactured home communities, you'll be just minutes from Home Depot, Edwards Mira Mesa Cinemas, H Mart, restaurants, shopping, and everyday conveniences. This 2-bedroom, 2-bath home has been well cared for over the years and features an expanded side room of approximately 230 square feet, a separate laundry room, widened covered carport, and a large storage shed/workshop. The big-ticket items have already been addressed with a newer three-layer torch-down roof, upgraded and leveled foundation system, and updates to the plumbing and electrical systems. The Woods offers residents an exceptional amenity package including a community solar system, swimming pool, clubhouse, billiards room, car wash area, and available covered RV parking. A comfortable home, important improvements already completed, and a location that's hard to beat make this one worth a closer look.

Mortgage Calculator

Est. Monthly Payment

$1,586

Principal & Interest$1,264
Property Tax$250
Insurance$73
%($49,980)
%

Location

Loading map...

Comparable Properties

1 comp found

This Property

$1,624

vs

Comp Average

$2,059

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

81A
Est. Monthly Rent
$1,624
Monthly Cashflow

Rent − PITIA

+$37
Full Cashflow

Incl. vacancy, PM, maint, capex

$-544

Mortgage (P+I)
$1,264
Cap Rate
3.45%
Cash-on-Cash
-13.07%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$2,331

NOI (Annual)
$8,632
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator