9528 Carroll Canyon Rd
1 / 20

9528 Carroll Canyon Rd #223

B

San Diego, CA 92126

$399,999
NEW — 1d

Soft Appraisal Value: $395,400 · 1.2% above estimate

Beds

1

Baths

1

Sqft

604

Year Built

1977

Days on Market

1

Property Type

Condo

HOA/mo

$375

MLS ID

PTP2602876

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this charming 1-bedroom, 1-bathroom condo in Carroll Canyon Gardens offering 604 square feet of comfortable living. This inviting home features a bright and functional layout, ideal for first-time buyers, downsizers, or investors. Conveniently located near schools, shopping, dining, and just off the 15 freeway for easy commuting, this home offers the perfect blend of comfort and convenience. Enjoy low-maintenance living in a desirable community close to everything you need.

Mortgage Calculator

Est. Monthly Payment

$2,914

Principal & Interest$2,023
Property Tax$400
Insurance$117
HOA$375
%($80,000)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$2,076
Monthly Cashflow

Rent − PITIA

$-839
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,649

Mortgage (P+I)
$2,023
Cap Rate
1.12%
Cash-on-Cash
-24.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,218

NOI (Annual)
$4,478
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator