9528 Carroll Canyon Rd
1 / 20

9528 Carroll Canyon Rd #223

B

San Diego, CA 92126

$389,000

Soft Appraisal Value: $386,600 · 0.6% above estimate

Beds

1

Baths

1

Sqft

604

Year Built

1977

Days on Market

46

Property Type

Condo

HOA/mo

$375

MLS ID

PTP2602876

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this charming 1-bedroom, 1-bathroom condo in Carroll Canyon Gardens offering 604 square feet of comfortable living. This inviting home features a bright and functional layout, ideal for first-time buyers, downsizers, or investors. Conveniently located near schools, shopping, dining, and just off the 15 freeway for easy commuting, this home offers the perfect blend of comfort and convenience. Enjoy low-maintenance living in a desirable community close to everything you need.

Mortgage Calculator

Est. Monthly Payment

$2,844

Principal & Interest$1,967
Property Tax$389
Insurance$113
HOA$375
%($77,800)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$2,105
Monthly Cashflow

Rent − PITIA

$-739
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,547

Mortgage (P+I)
$1,967
Cap Rate
1.29%
Cash-on-Cash
-23.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$4,114

NOI (Annual)
$5,036
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator