10770 Black Mountain Rd
1 / 20

10770 Black Mountain Rd #230

A

San Diego, CA 92126

$375,000
NEW — 2d

Soft Appraisal Value: $368,100 · 1.9% above estimate

Beds

2

Baths

2

Sqft

1,580

Year Built

2005

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

PTP2602472

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Beautifully maintained and move-in ready manufactured home in a quiet, well-maintained 55+ community. This home offers 2 bedrooms, 2 full baths, and an optional 3rd bedroom or office. High ceilings, an open-concept layout, and abundant natural light create a bright and inviting living space. The spacious primary bathroom features dual vanities and a jacuzzi tub. Lightly used over the past 20 years, this well-preserved home reflects true pride of ownership. Community amenities include a pool, billiard room, clubhouse for gatherings and parties, classes, and more. Rent in includes water, sewer, and trash.

Mortgage Calculator

Est. Monthly Payment

$2,381

Principal & Interest$1,896
Property Tax$375
Insurance$109
%($75,000)
%

Location

Loading map...

Investment Score

77A
Est. Monthly Rent
$2,357
Monthly Cashflow

Rent − PITIA

$-23
Full Cashflow

Incl. vacancy, PM, maint, capex

$-878

Mortgage (P+I)
$1,896
Cap Rate
3.26%
Cash-on-Cash
-14.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.99
Break-even Rent
$3,497

NOI (Annual)
$12,221
Price-to-Rent

Lower = better for investors

13.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator