9598 Carroll Canyon
1 / 20

9598 Carroll Canyon #266

A

San Diego, CA 92126

$359,000
NEW — 2d

Soft Appraisal Value: $365,900 · 1.9% below estimate

Beds

1

Baths

1

Sqft

604

Year Built

1977

Days on Market

2

Property Type

Condo

HOA/mo

$345

MLS ID

260013829SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Amazing location! Light, bright condo with open floor plan. No neighbors above this west-facing unit. Modern kitchen has stainless steel appliances, and dining area is adjacent to your own private balcony, where you can catch the action overlooking the pool. Spacious bedroom with large closet & additional storage in the hallway. Carroll Canyon Condos is centrally located, with easy access to the highway and minutes away from shopping, eateries & other within-reach destinations

Mortgage Calculator

Est. Monthly Payment

$2,624

Principal & Interest$1,815
Property Tax$359
Insurance$105
HOA$345
%($71,800)
%

Location

Loading map...

Investment Score

56B
Est. Monthly Rent
$2,105
Monthly Cashflow

Rent − PITIA

$-519
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,303

Mortgage (P+I)
$1,815
Cap Rate
1.71%
Cash-on-Cash
-21.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$3,797

NOI (Annual)
$6,152
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator