9729 Mesa Springs Way
1 / 20

9729 Mesa Springs Way #193

A

San Diego, CA 92126

$419,000
NEW — 1d

Soft Appraisal Value: $413,100 · 1.4% above estimate

Beds

1

Baths

1

Sqft

772

Year Built

1985

Days on Market

1

Property Type

Condo

HOA/mo

$545

MLS ID

PTP2604439

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Great Investement Opportunity! This 1-bed, 1-bath end unit offers a perfect blend of convenience and style. Inside, you'll find a upgraded kitchen with quartz counters, upgraded cabinets, laminate flooring, a cozy fireplace, and a full-size washer/dryer. The bright dining nook and bedroom open onto a private balcony, and the walk-in closet is ready for all your essentials. You’ve got a tandem 2-car garage plus an extra parking pass. The complex is pet-friendly, with a dog run, water fall ponds, a pool, spas, and BBQ areas. You can’t beat the location, walking distance from Miramar College, just minutes to the Marine Corps Base, Miramar Lake, and plenty of shopping. Whether you're investing or settling in, this one’s a win!

Mortgage Calculator

Est. Monthly Payment

$3,205

Principal & Interest$2,119
Property Tax$419
Insurance$122
HOA$545
%($83,800)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$2,424
Monthly Cashflow

Rent − PITIA

$-781
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,687

Mortgage (P+I)
$2,119
Cap Rate
1.24%
Cash-on-Cash
-24.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$4,615

NOI (Annual)
$5,176
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator