957 Fir Tree Pl.
1 / 20

957 Fir Tree Pl.

D

Carlsbad, CA 92011

$899,000
NEW — 1d

Beds

2

Baths

2.5

Sqft

1,292

Year Built

1988

Days on Market

1

Property Type

Townhouse

HOA/mo

$395

MLS ID

260012199SD

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Perched on the hills of Carlsbad’s highly desirable Las Playas community, this beautifully maintained home offers the coastal lifestyle people dream about, complete with ocean views from the patio and refreshing sea breezes throughout. Inside, the open-concept layout is warm and inviting, featuring a cozy fireplace in the living room, abundant natural light, and thoughtful upgrades that make the home feel truly move-in ready. Recent improvements include new vinyl flooring and upgraded carpet with premium padding installed, a new GE microwave, Samsung electric range, new garage doors and garage door motors, and fresh interior paint. The home also includes two detached one-car garages, and comes equipped with its own washer and dryer for added convenience. Residents of the Las Playas community enjoy access to a pool, two spas/hot tubs, tennis courts, basketball court, and beautifully maintained greenbelts throughout the neighborhood. Located in one of Carlsbad’s most sought-after coastal areas, this home is just minutes from the beach and close to shopping, dining, parks, and everyday conveniences, offering an exceptional opportunity to enjoy the best of North County living.

Mortgage Calculator

Est. Monthly Payment

$6,102

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$395
%($179,800)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$4,045
Monthly Cashflow

Rent − PITIA

$-2,057
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,736

Mortgage (P+I)
$4,546
Cap Rate
1.08%
Cash-on-Cash
-24.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$8,897

NOI (Annual)
$9,714
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator