This listing is no longer active

This page is kept for reference. Browse active listings →

1678 Fairlead Avenue
1 / 20

1678 Fairlead Avenue

D

Carlsbad, CA 92011

$974,900

Soft Appraisal Value: $965,900 · 0.9% above estimate

Beds

3

Baths

2.5

Sqft

1,500

Year Built

2013

Days on Market

41

Property Type

Condo

HOA/mo

$410

MLS ID

NDP2603624

This property is in Carlsbad (92011). View neighborhood stats →

About This Property

This townhome offers contemporary living at its finest. Enjoy a Carlsbad lifestyle, which includes beaches, restaurants, shopping, easy freeway access and the finest schools in San Diego County. Enjoy the best of both worlds—the ease of a lock-and-leave condo combined with a home flooded with natural light. The living room features soaring high-volume ceilings and a cozy fireplace, creating a bright and inviting atmosphere. Enjoy indoor-outdoor living with a large private patio—perfect for relaxing or entertaining. The beautifully updated interior showcases wide-plank flooring, white cabinetry, stone countertops, stainless steel appliances, a gas cooktop, and plantation shutters throughout. Additional highlights include a two-car garage with an installed EV charger. —this home truly has it all for your Carlsbad Lifestyle!

Mortgage Calculator

Est. Monthly Payment

$6,599

Principal & Interest$4,930
Property Tax$975
Insurance$284
HOA$410
%($194,980)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$4,568
Monthly Cashflow

Rent − PITIA

$-2,031
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,894

Mortgage (P+I)
$4,930
Cap Rate
1.28%
Cash-on-Cash
-23.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$9,625

NOI (Annual)
$12,433
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator