6503 Friendly Place
1 / 20

6503 Friendly Place

D

Carlsbad, CA 92011

$980,000
NEW — 5d

Beds

3

Baths

2

Sqft

1,308

Year Built

2005

Days on Market

5

Property Type

Manufactured

HOA/mo

$390

MLS ID

NDP2603995

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Experience the best of coastal living in the senior land-owned community of Solamar Estates—an opportunity you won’t want to miss. From the moment you step inside, you’re greeted by an abundance of natural light that fills every room, creating a bright and inviting atmosphere. This fully renovated home features modern finishes throughout, offering a fresh, elevated feel that stands out in the neighborhood. Enjoy your own private, low-maintenance yard—perfect for relaxing and taking in the refreshing ocean breezes. Residents of Solamar Estates benefit from stunning Pacific Ocean views, a pickleball court, and a wide range of amenities designed for comfort and convenience, including cable, trash service, a heated saltwater pool, jacuzzi, and a clubhouse—all for an affordable HOA of just $390 per month.

Mortgage Calculator

Est. Monthly Payment

$6,611

Principal & Interest$4,955
Property Tax$980
Insurance$286
HOA$390
%($196,000)
%

Location

Loading map...

Investment Score

19D
Est. Monthly Rent
$4,293
Monthly Cashflow

Rent − PITIA

$-2,318
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,122

Mortgage (P+I)
$4,955
Cap Rate
1.02%
Cash-on-Cash
-25.24%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$9,647

NOI (Annual)
$9,995
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator