901 Caminito Estrada
1 / 20

901 Caminito Estrada #C

D

Carlsbad, CA 92011

$929,000

Soft Appraisal Value: $910,700 · 2.0% above estimate

Beds

2

Baths

1.5

Sqft

1,180

Year Built

1977

Days on Market

135

Property Type

Townhouse

HOA/mo

$596

MLS ID

250045047SD

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Your Carlsbad condo with peek-a-boo ocean views, modern fixtures and finishes, neutral tones, floor-to-ceiling stone fireplace, lots of natural light and cool breezes. A kitchen with stainless steel appliances, quartz countertops, luxury wood-like vinyl flooring throughout the open living space and to the lower level bedrooms. The large primary bathroom with both a standing shower and separate spacious soaking tub; step out to your deck patio space off the primary bedroom overlooking the parklike greenbelt, upstairs half bath. Other amenities include in-unit laundry, detached 1-car garage, and ample parking for a second vehicle and guests; community amenities include common pool & spa, sauna, clubhouse, and scenic walking trails, water usage, hot water included, roof, termite, trash are all covered by the HOA. Just minutes to the beach, shopping, restaurants, parks, Coaster station and excellent I-5 access. Some photos are virtually staged,

Mortgage Calculator

Est. Monthly Payment

$6,493

Principal & Interest$4,698
Property Tax$929
Insurance$271
HOA$596
%($185,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,153
Monthly Cashflow

Rent − PITIA

$-2,341
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,070

Mortgage (P+I)
$4,698
Cap Rate
0.81%
Cash-on-Cash
-26.29%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,439

NOI (Annual)
$7,532
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator