901 Caminito Estrada

901 Caminito Estrada

D

Carlsbad, CA 92011

$929,000

Beds

2

Baths

1.5

Sqft

1,180

Year Built

1977

Days on Market

90

Property Type

Townhouse

HOA/mo

$596

MLS ID

250045047SD

Description

Your Carlsbad condo with peek-a-boo ocean views, modern fixtures and finishes, neutral tones, floor-to-ceiling stone fireplace, lots of natural light and cool breezes. A kitchen with stainless steel appliances, quartz countertops, luxury wood-like vinyl flooring throughout the open living space and to the lower level bedrooms. The large primary bathroom with both a standing shower and separate spacious soaking tub; step out to your deck patio space off the primary bedroom overlooking the parklike greenbelt. Other amenities include in-unit laundry, detached 1-car garage, and ample parking for a second vehicle and guests; community amenities include common pool & spa, sauna, clubhouse, and scenic walking trails, water usage, hot water included, roof, termite, trash are all covered by the HOA. Just minutes to the beach, shopping, restaurants, parks, Coaster station and excellent I-5 access. Some photos are virtually staged

Mortgage Calculator

Est. Monthly Payment

$6,493

Principal & Interest$4,698
Property Tax$929
Insurance$271
HOA$596
%($185,800)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$3,810
Monthly Cashflow

Rent − PITI − HOA

$-2,684
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,334

Mortgage (P+I)
$4,698
Cap Rate
0.47%
Cash-on-Cash
-17.33%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$6,494

NOI (Annual)
$4,362
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator