7015 Goldenrod Way
1 / 20

7015 Goldenrod Way

B

Carlsbad, CA 92011

$880,000

Soft Appraisal Value: $851,600 · 3.3% above estimate

Beds

2

Baths

2.5

Sqft

1,421

Year Built

1987

Days on Market

45

Property Type

Condo

HOA/mo

$605

MLS ID

NDP2604378

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Welcome to the lush & private gated community of Seaport Villas, located in South Carlsbad’s most desirable zip code. This 2 bed, 3 bath pristine & move-in ready home with air conditioning, several outdoor spaces, an attached two-car garage and full sized driveway is in one of the best locations in North County. This peaceful sanctuary is filled with abundant natural light, a freshly painted kitchen with a large separate pantry and newer appliances, and a dedicated dining area that feels bright and inviting. The living room’s centerpiece is a charming brick fireplace, perfect for holiday decor and building memories with your loved ones. Also on the main level is a half bathroom tucked away from the main area and a private, low-maintenance backyard that’s perfectly designed for outdoor entertaining, complete with a rare access gate that opens directly to a beautifully maintained greenbelt. Upstairs you will find light pouring into dual primary suites at separate ends of the hallway, both with private balconies, that offer the perfect space to relax and unwind. These bedroom and bath combinations include a soaking tub, a full size shower, and a pop-out window. The Carlsbad Unified schools rate higher than most in the county, and with the added excitement of the camp store and other South Carlsbad improvements, this neighborhood is unmatched. Enjoy the community pickleball court, along with incredible walkability to nearby shops, restaurants, library and entertainment, right across the street! Come see what this home has to offer.

Mortgage Calculator

Est. Monthly Payment

$6,191

Principal & Interest$4,450
Property Tax$880
Insurance$257
HOA$605
%($176,000)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$4,614
Monthly Cashflow

Rent − PITIA

$-1,578
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,372

Mortgage (P+I)
$4,450
Cap Rate
1.47%
Cash-on-Cash
-22.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$8,994

NOI (Annual)
$12,929
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator