11071 Black Mountain Road
1 / 20

11071 Black Mountain Road #20

A

San Diego, CA 92126

$325,000
NEW — 0d

Beds

2

Baths

2

Sqft

1,440

Year Built

1971

Days on Market

0

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

TR26137528

This property is in San Diego (92126). View neighborhood stats →

About This Property

Property Tax Exempt Mobile Home in 55+ Community. Buyer subject to park approval (credit and background check) 2/2 large corner lot, two oversized storage sheds and abundant parking. Large backyard. $1,400 per month space rent includes water, trash, sewer, park amenities (pool, spa, clubhouse, etc.) Grandfathered under a program which provides lifetime exemption from property taxes. $70 per year registration free required. Remodeled, new flooring, bathrooms, kitchen. Does not have A/C. Does not include appliances.

Mortgage Calculator

Est. Monthly Payment

$2,063

Principal & Interest$1,643
Property Tax$325
Insurance$95
%($65,000)
%

Location

Loading map...

Investment Score

80A
Est. Monthly Rent
$2,113
Monthly Cashflow

Rent − PITIA

+$50
Full Cashflow

Incl. vacancy, PM, maint, capex

$-707

Mortgage (P+I)
$1,643
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,031

NOI (Annual)
$11,234
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator