908 G St.
Atop 10%San Diego, CA 92101
223 licensed short-term rentals within ½ mile (151 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 35-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$1,842/mo full cashflow at 20% down, 7.36% rate.
Works at $228,389 (51% under asking), or at 77% down.
Rent $2,727/mo from 51 leases of 1-bed condos & townhomes within 0.5 mi ($2,308–$2,752).
Beds
1
Baths
1
Sqft
660
Year Built
1999
Days on Market
0
Property Type
Condo
HOA/mo
$354
MLS ID
260026880SD
This property is in San Diego (92101). View neighborhood stats →
About This Property
If you've been looking for a condo downtown that feels different from every other tower unit, check out this two level loft in Moto Villas. The building has just 36 units, designed by architect Jonathan Segal, on the corner of 9th and G in East Village. The main level has high ceilings and big windows on two sides, so it gets great natural light all day, with Hunter Douglas shades for when you want to tone it down. One owner since 2016 who lived lightly in the home and added upgrades like LVP flooring, recessed lighting, a new ceiling fan, and a tankless water heater in 2020. The kitchen has flat panel European style cabinets, a built in fridge behind matching cabinet doors, newer cooktop, wall oven, stainless microwave, full height backsplash, and a little built in wine nook. The full size stacked washer and dryer are tucked behind kitchen cabinet doors too. Upstairs is the bedroom with a vaulted ceiling and custom California Closets built ins, including a dresser and wardrobe. A sliding door off the bedroom opens to a large private patio with its own outdoor fireplace. There is room to grill, put your feet up, and sit by the fire with a drink at the end of the day. One assigned parking space in the gated lot. HOA dues are only $354/mo, which is about as low as it gets downtown. Decore Italian is right downstairs and Cowboy Star, one of the best steakhouses in San Diego, is half a block away. Petco Park, the Trolley, coffee, and plenty of restaurants are all close by.
Mortgage Calculator
Est. Monthly Payment
$3,551
Location
Loading map...
Zoned Schools
Elementary
Washington Elementary · grades PK-5 · San Diego Unified
Middle
Roosevelt International Middle · grades 6-8 · San Diego Unified
High
San Diego High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,727
Comp Average
$2,704
948 G St
1bd / 1ba · 650 sqft · Condo
$555K
Est. $3,000/mo
908 G St
1bd / 1ba · 660 sqft · Condo
$500K
Est. $2,715/mo
530 K St
1bd / 1ba · 648 sqft · Condo
$450K
Est. $2,543/mo
425 Beech Street
1bd / 1ba · 655 sqft · Condo
$479K
Est. $2,817/mo
350 11th Ave
1bd / 1ba · 656 sqft · Condo
$530K
Est. $2,447/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
51 leases of 1-bed condos & townhomes within 0.5 mi · $2,308–$2,752
Blended 50/50 with the zip's market median ($2,881)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,842/mo short at 20% down; 77% down or +$2,393/mo rent closes it.
- Break-even price
- $228,389
- Break-even rent
- $5,120/mo
- Cashflow at 35% down
- −$1,357/mo
- Down payment to break even
- 77%
- Rate to break even
- Not reachable
51% under asking
$2,393/mo above the estimate
$361,515 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator