948 G St #19
Btop 30%San Diego, CA 92101
223 licensed short-term rentals within ½ mile (151 whole home), from the cities' license and permit lists of Nov 11, 2026.
No unit in this 35-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$2,455/mo full cashflow at 20% down, 7.43% rate.
Works at $235,323 (58% under asking), or at 84% down.
Rent $2,730/mo from 51 leases of 1-bed condos & townhomes within 0.5 mi ($2,290–$2,731).
Beds
1
Baths
1
Sqft
650
Year Built
1999
Days on Market
0
Property Type
Condo
HOA/mo
$294.36
MLS ID
260026775SD
This property is in San Diego (92101). View neighborhood stats →
About This Property
Live in the heart of Downtown San Diego in this stylish, light-filled loft-style condo at the award-winning Moto Villas. Designed by acclaimed architect Jonathan Segal, this unique two-story unit offers direct ground-floor street access from the private patio, perfect for convenience and urban living. The spacious 1 Bed / 1 Bath loft-style layout features soaring 18.5 ft ceilings, a massive 12 ft window, a fully remodeled European-style kitchen, a spa-inspired bathroom with modern finishes, wide luxury vinyl plank flooring throughout, an exclusive use patio with door to the sidewalk for alternate direct entrance and exit, air conditioning and heating, and gated parking (1 assigned space), pet-friendly, in a desirable downtown location, steps to Gaslamp Quarter, Petco Park, and Convention Center. Walk to top restaurants, nightlife, shops, events, Padres games, concerts, Comic Con, and more! Easy access to freeways and public transit. This stylish loft is perfect for creatives, professionals, and anyone looking to enjoy all that city living has to offer. Rare opportunity—don’t miss out!
Mortgage Calculator
Est. Monthly Payment
$4,094
Location
Loading map...
Zoned Schools
Elementary
Washington Elementary · grades PK-5 · San Diego Unified
Middle
Roosevelt International Middle · grades 6-8 · San Diego Unified
High
San Diego High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,730
Comp Average
$2,674
908 G St
1bd / 1ba · 660 sqft · Condo
$500K
Est. $2,727/mo
985 Island
1bd / 1ba · 633 sqft · Condo
$549K
Est. $2,837/mo
530 K St
1bd / 1ba · 648 sqft · Condo
$450K
Est. $2,543/mo
425 Beech Street
1bd / 1ba · 655 sqft · Condo
$479K
Est. $2,817/mo
350 11th Ave
1bd / 1ba · 656 sqft · Condo
$530K
Est. $2,447/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
51 leases of 1-bed condos & townhomes within 0.5 mi · $2,290–$2,731
Blended 50/50 with the zip's market median ($2,906)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,455/mo short at 20% down; 84% down or +$3,188/mo rent closes it.
- Break-even price
- $235,323
- Break-even rent
- $5,918/mo
- Cashflow at 35% down
- −$1,877/mo
- Down payment to break even
- 84%
- Rate to break even
- Not reachable
58% under asking
$3,188/mo above the estimate
$466,200 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator