8889 Caminito Plaza Centro
1 / 20

8889 Caminito Plaza Centro #7206

B

San Diego, CA 92122

$489,000
NEW — 0d

Soft Appraisal Value: $480,300 · 1.8% above estimate

Beds

1

Baths

1

Sqft

550

Year Built

2006

Days on Market

0

Property Type

Condo

HOA/mo

$351

MLS ID

NDP2606664

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Beautifully upgraded second-floor 1BR/1BA condo in the highly desirable, centrally located Villa Vicenza community in UTC/La Jolla, in the heart of the Golden Triangle. Condo features an open floor plan with brand-new vinyl plank flooring in living room, brand-new carpet in the bedroom, a completely remodeled kitchen with new cabinetry and countertops, new bathroom vanity, in-unit stackable washer and dryer, and a private balcony. Community amenities include a heated pool, hot tub/spa, fitness center with yoga studio and free weights, beautifully maintained landscaping, on-site management, and one of the lowest HOA fees in the UTC area. Ideally located just minutes from UCSD, Westfield UTC, the trolley station, Trader Joe’s, Whole Foods, Ralphs, restaurants, banks, CVS, parks, beaches, and major freeways, offering the perfect combination of convenience and the vibrant La Jolla lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,455

Principal & Interest$2,473
Property Tax$489
Insurance$143
HOA$351
%($97,800)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$2,521
Monthly Cashflow

Rent − PITIA

$-935
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,922

Mortgage (P+I)
$2,473
Cap Rate
1.35%
Cash-on-Cash
-23.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$5,017

NOI (Annual)
$6,608
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator