8308 Regents Rd
1 / 11

8308 Regents Rd #10

D

San Diego, CA 92122

$499,000
NEW — 2d

Soft Appraisal Value: $495,100 · 0.8% above estimate

Beds

1

Baths

1

Sqft

687

Year Built

1981

Days on Market

2

Property Type

Condo

HOA/mo

$502.62

MLS ID

260009825SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Pines of La Jolla – a beautifully maintained 1-bedroom, 1-bath condo in one of San Diego’s most desirable coastal communities. This light and airy home offers a functional open layout, spacious living area, and a private retreat perfect for relaxing or working from home. Ideal for first-time buyers, UCSD students or faculty, or investors seeking strong rental potential. Enjoy resort-style amenities including a pool, spa, fitness center, and lush landscaped grounds. Conveniently located just minutes from UC San Diego, world-class beaches, shopping, dining, and easy freeway access. Whether you’re looking for a primary residence, vacation getaway, or income property, this is an opportunity you don’t want to miss. Schedule your private showing today!

Mortgage Calculator

Est. Monthly Payment

$3,670

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$503
%($99,800)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$2,077
Monthly Cashflow

Rent − PITIA

$-1,594
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,487

Mortgage (P+I)
$2,523
Cap Rate
0.09%
Cash-on-Cash
-29.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$5,307

NOI (Annual)
$430
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator