6350 Genesee Avenue
1 / 20

6350 Genesee Avenue #320

B

San Diego, CA 92122

$379,000
NEW — 0d

Beds

1

Baths

1

Sqft

578

Year Built

1985

Days on Market

0

Property Type

Condo

HOA/mo

$326

MLS ID

NDP2603843

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Great opportunity to own in one of the most desirable San Diego Neighborhood. Remodeled 1bd 1/bath single level located on the third floor no unit above condo in Regency Villas 62+ community in prime University City location. Interior features: Spacious Living Room with a brand new (millard) sliding door to step outside onto the outdoor patio/balcony with view. Kitchen equipped with stainless steel appliances. Bathroom has been thoughtfully remodeled with flooring and elegant shower. Large bedroom with a good sized closet and cabinets. New carpet flooring and new paint throughout. Dual pane windows. Resident enjoy access to a Clubhouse with group activities, card games, fitness center and recreational room.

Mortgage Calculator

Est. Monthly Payment

$2,732

Principal & Interest$1,916
Property Tax$379
Insurance$111
HOA$326
%($75,800)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$2,088
Monthly Cashflow

Rent − PITIA

$-644
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,441

Mortgage (P+I)
$1,916
Cap Rate
1.51%
Cash-on-Cash
-22.80%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$3,959

NOI (Annual)
$5,711
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator