3890 Nobel Dr

3890 Nobel Dr

D

San Diego, CA 92122

$325,000
NEW — 5d on market

Beds

1

Baths

1

Sqft

825

Year Built

1992

Days on Market

5

Property Type

Condo

HOA/mo

$3,795

MLS ID

260006287SD

View on MLS

Description

Welcome to Pacific Regent La Jolla—an exceptional full-service high-rise community for independent adults 62+. This 11th-floor 1-bedroom, 1-bath residence offers sweeping westerly views and a private balcony—perfect for taking in coastal sunsets. Enjoy a true resort-style lifestyle with 24/7 security and concierge service, chef-prepared dining, a full-service salon, fitness center, heated indoor pool and spa, aquacise classes, arts & crafts studio, table tennis room, and an inviting social lounge for events and gatherings. Parking is secure and includes valet service for residents and visitors, with the option to self-park, as well as EV charging stations. Scheduled transportation adds everyday ease. Ideally located just minutes to shopping, the San Diego Trolley, and leading medical centers, Pacific Regent La Jolla is designed for comfort, convenience, and connection. Welcome to Pacific Regent, a full-service high-rise community for independent adults 62+. This 1-bedroom, 1-bath home offers sweeping westerly views from the 11th floor, with a private balcony perfect for enjoying coastal sunsets. The building features 24/7 security and concierge service, chef-prepared dining, a full-service salon, fitness center, heated indoor pool and spa, aquacise classes, arts & crafts studio, table tennis room, and a social lounge for events. Additional perks include secured parking with valet service for residents and visitors, or the option to self-park, EV charging stations, and scheduled transportation. Just minutes from shopping, the San Diego Trolley, and leading medical centers, Pacific Regent blends comfort, convenience, and vibrant living in the heart of La Jolla.

Mortgage Calculator

Est. Monthly Payment

$5,858

Principal & Interest$1,643
Property Tax$325
Insurance$95
HOA$3,795
%($65,000)
%

Investment Score

0D
Est. Monthly Rent
$2,600
Monthly Cashflow

Rent − PITI − HOA

$-3,258
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,127

Mortgage (P+I)
$1,643
Cap Rate
-9.17%
Cash-on-Cash
-60.15%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$5,858

NOI (Annual)
$-29,806
Price-to-Rent

Lower = better for investors

10.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator