8754 Park Run Road
1 / 20

8754 Park Run Road

D

Rancho Peñasquitos, CA 92129

$1,193,950
NEW — 1d

Beds

3

Baths

2.5

Sqft

1,915

Year Built

1987

Days on Market

1

Property Type

Single Family

HOA/mo

$142

MLS ID

NDP2604137

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

PRICED to BUY! This single family house is ideal for enjoying life. Home has 3 bedrooms with 2.5 bathrooms. Featuring updates throughout the inside and yards of this home. Kitchen has been thoughtfully remodeled with Quartz countertop and designer backsplashes which flows into the Great room and the adjacent family dining area. 3 updated bedrooms and primary has remodeled bathroom and shower. Powder room has been remodeled completely. Your family and friends will be greeted by soaring ceiling and fireplace along with plantation shutters for that extra touch. New flooring throughout for an effortless care! Backyard has synthetic turf, firepit and side yards are low maintenance. Front yard has low-use water features such as river stone and succulents while keeping an eye appeal for all to enjoy. Schools are rated 8-10 for access to high levels of educational opportunities. Beach and downtown are minutes away or stay close to home with nearby eateries, shopping, movie theaters, hiking trails, biking trails, multiple parks and golf course.

Mortgage Calculator

Est. Monthly Payment

$7,721

Principal & Interest$6,037
Property Tax$1,194
Insurance$348
HOA$142
%($238,790)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,179
Monthly Cashflow

Rent − PITIA

$-3,542
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,498

Mortgage (P+I)
$6,037
Cap Rate
0.54%
Cash-on-Cash
-27.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$11,320

NOI (Annual)
$6,467
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator