8360 Bristol Ridge Lane
1 / 17

8360 Bristol Ridge Lane

D

4S Ranch, CA 92127

$1,799,999
NEW — 0d

Beds

4

Baths

4

Sqft

2,269

Year Built

2006

Days on Market

0

Property Type

Single Family

HOA/mo

$213

MLS ID

260009700SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Beautifully reimagined and move-in ready, this stunning Tuscany style home captivates from the moment you arrive. Welcome to this former model plan 5 Madeira Italian Farmhouse 4Br and 4 Full Bath in a highly sought after community in Del Sur. This stunning updated home offers an airy, open layout with striking vaulted ceilings, spacious living areas and a 3rd story suite with scenic view. At the heart of the residence, the newly remodeled gourmet kitchen is nothing short of spectacular. Pristine quartz countertops, premium stainless steel appliances, custom cabinetry, and a generously sized center island come together to create a space equally suited for intimate family dinners and lavish entertaining. Designed for outdoor living, the backyard offers a putting green, wood-burning fireplace and a built-in pizza oven. The home is within walking distance to the award winning Poway unified school district of Del Sur Elementary, Oak Valley Middle School, and Del Norte High School. The home allows access to 11 heated community swimming pools, 14 neighborhood parks, and 18 miles of hiking and biking trails. Conveniently close to shopping, dining and easy access to interstate 15 and 56 highway.

Mortgage Calculator

Est. Monthly Payment

$11,640

Principal & Interest$9,102
Property Tax$1,800
Insurance$525
HOA$213
%($360,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$6,029
Monthly Cashflow

Rent − PITIA

$-5,611
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,497

Mortgage (P+I)
$9,102
Cap Rate
0.40%
Cash-on-Cash
-28.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$17,065

NOI (Annual)
$7,252
Price-to-Rent

Lower = better for investors

24.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator