16750 Coyote Bush Drive
1 / 20

16750 Coyote Bush Drive #23

D

4S Ranch, CA 92127

$1,175,000

Soft Appraisal Value: $1,160,500 · 1.2% above estimate

Beds

3

Baths

2

Sqft

1,787

Year Built

2018

Days on Market

85

Property Type

Townhouse

HOA/mo

$198

MLS ID

PTP2601055

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Beautifully upgraded 3-bedroom, 2-bath townhome located in the highly sought-after 55+ community of Del Sur. This private, secure, two-story residence is situated within a gated enclave and offers an ideal blend of comfort, convenience, and modern design. The open-concept main living area is easily accessed via a private elevator, creating seamless everyday living. The well-appointed kitchen features Coffee Shaker cabinetry, soft-close drawers, and upgraded finishes throughout. Smart home enhancements include integrated locks, thermostat, lighting, doorbell, and enhanced WiFi. Enjoy a sun-filled balcony with scenic mountain views. The home has been meticulously maintained and showcases upgraded flooring, crown molding, and a spacious primary suite with a large walk-in closet. Residents enjoy resort-style amenities including a clubhouse with pool and spa, state-of-the-art fitness center, lounge, game room, BBQ areas, and fire pits. Ideally located within the award-winning Del Sur master-planned community, offering access to 11 pools, 14 parks, extensive walking trails, and nearby shopping and dining at Del Sur Town Center. A rare opportunity to experience low-maintenance luxury living in a vibrant 55+ community.

Mortgage Calculator

Est. Monthly Payment

$7,657

Principal & Interest$5,941
Property Tax$1,175
Insurance$343
HOA$198
%($235,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,343
Monthly Cashflow

Rent − PITIA

$-3,314
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,292

Mortgage (P+I)
$5,941
Cap Rate
0.66%
Cash-on-Cash
-27.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$11,216

NOI (Annual)
$7,787
Price-to-Rent

Lower = better for investors

22.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator