18097 Valladares Dr

18097 Valladares Dr

D

4S Ranch, CA 92127

$1,200,000
NEW — 2d on market

Beds

4

Baths

2

Sqft

1,745

Year Built

1980

Days on Market

2

Property Type

Single Family

HOA/mo

$800

MLS ID

260005416SD

Description

Beautifully remodeled and upgraded home located in the highly sought-after Westwood community of Rancho Bernardo, within the award-winning Poway Unified School District. As a member of the Westwood Club, you’ll enjoy exceptional amenities including two swimming pools, tennis courts, indoor basketball courts, a clubhouse, gym, sauna, children’s playground, mini golf, and more. The property offers convenient access to the freeway, multiple shopping centers, and a variety of restaurants. Inside, the home welcomes you with soaring ceilings in the living area, which flows seamlessly into the dining area and eat-in kitchen. The primary bedroom is conveniently located on the main level, with three additional bedrooms upstairs. Flooring throughout the home includes a combination of stone, laminate, tile, and marble. The kitchen features granite countertops and a quartz island. All windows and doors have been upgraded to dual-pane models. The backyard is warm and inviting, with fruit trees, multiple seating areas, and plenty of space for outdoor gatherings and entertainment. For added convenience, there is an exterior restroom for guests. The garage features an epoxy floor and textured walls. This is a home you must see to fully appreciate—fall in love and make it yours. Beautifully remodeled and upgraded home located in the highly sought-after Westwood community of Rancho Bernardo, within the award-winning Poway Unified School District. As a member of the Westwood Club, you’ll enjoy exceptional amenities including two swimming pools, tennis courts, indoor basketball courts, a clubhouse, gym, sauna, children’s playground, mini golf, and more. The property offers convenient access to the freeway, multiple shopping centers, and a variety of restaurants. Inside, the home welcomes you with soaring ceilings in the living area, which flows seamlessly into the dining area and eat-in kitchen. The primary bedroom is conveniently located on the main level, with three additional bedrooms upstairs. Flooring throughout the home includes a combination of stone, laminate, tile, and marble. The kitchen features granite countertops and a quartz island. All windows and doors have been upgraded to dual-pane models. The backyard is warm and inviting, with fruit trees, multiple seating areas, and plenty of space for outdoor gatherings and entertainment. For added convenience, there is an exterior restroom for guests. The garage features an epoxy floor and textured walls. This is a home you must see to fully appreciate—fall in love and make it yours.

Mortgage Calculator

Est. Monthly Payment

$8,418

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$800
%($240,000)
%

Investment Score

0D
Est. Monthly Rent
$4,419
Monthly Cashflow

Rent − PITI − HOA

$-3,999
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,015

Mortgage (P+I)
$6,068
Cap Rate
0.05%
Cash-on-Cash
-19.99%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$8,418

NOI (Annual)
$632
Price-to-Rent

Lower = better for investors

22.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator