16755 Coyote Bush 89
1 / 20

16755 Coyote Bush 89

D

4S Ranch, CA 92127

$1,150,000
NEW — 2d on market

Beds

4

Baths

4

Sqft

2,173

Year Built

2018

Days on Market

2

Property Type

Townhouse

HOA/mo

$355

MLS ID

260008498SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Welcome to this stunning 4-bedroom, 4-bathroom townhome that perfectly blends modern design with everyday convenience. The open-concept floorplan seamlessly connects the living, dining, and kitchen areas—ideal for both comfortable living and effortless entertaining. The contemporary kitchen features top-of-the-line stainless steel appliances and elegant quartz slab countertops. Each bedroom includes its own private bathroom, offering exceptional comfort and privacy for all occupants. Enjoy resort-style community amenities with 14 parks and 11 pools exclusively for residents, plus access to award-winning PUSD schools. Prime location within walking distance to the shopping center, Target, Design 39 Campus, and Del Norte High School, with easy access to I-15. Welcome to stunning 4 bedrooms, 4 bathrooms townhome that perfectly combines modern living with convenience and style. Open floor seamlessly connects the living, dinning and kitchen areas, creating a harmonious space for both living and entertaining. The modern kitchen equipped with top of the line stainless steel appliances and adorned with beautiful quartz slab countertops. Each bedroom comes with its own private bathroom,providing ultimate comfort and privacy for all occupants. Enjoy 14 parks and 11 pools exclusively for residents, award-wining PUSD schools. Walkable distance to shopping center, Target, Design 39 Campus, Del Norte High School. Close to freeway 15.

Mortgage Calculator

Est. Monthly Payment

$7,655

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
HOA$355
%($230,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,025
Monthly Cashflow

Rent − PITIA

$-3,630
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,514

Mortgage (P+I)
$5,815
Cap Rate
0.31%
Cash-on-Cash
-28.77%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$11,186

NOI (Annual)
$3,611
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator