8164 Pale Moon
1 / 20

8164 Pale Moon

D

4S Ranch, CA 92127

$4,350,000
NEW — 1d

Beds

6

Baths

6.5

Sqft

5,586

Year Built

2003

Days on Market

1

Property Type

Single Family

HOA/mo

$800

MLS ID

260009707SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 8164 Pale Moon, a beautifully reimagined 6-bedroom, 6.5-bath residence showcasing a light-filled, open floor plan, soaring ceilings, and thoughtfully selected designer finishes throughout. Recently remodeled, the home features a brand new kitchen, a separate dirty kitchen for added functionality, fully updated bathrooms, and new wood flooring that brings warmth and continuity to every space. Custom tile work and elevated design details add texture and sophistication throughout. Natural light pours in across the main living areas, enhancing the home’s bright and airy feel. Sliding glass doors create a seamless connection to the backyard, where peaceful canyon views provide a serene backdrop for both everyday living and entertaining. A private courtyard at the entrance offers a warm and inviting arrival. The flexible layout is designed for comfort and functionality, with a spacious primary suite and an additional guest bedroom conveniently located on the main level. Upstairs, a generous loft offers an ideal secondary living space, complemented by four guest bedrooms, each complete with its own ensuite for privacy and ease. Completing the home is a spacious 4 car garage, offering ample storage and flexibility for car enthusiasts or everyday convenience.

Mortgage Calculator

Est. Monthly Payment

$28,415

Principal & Interest$21,996
Property Tax$4,350
Insurance$1,269
HOA$800
%($870,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$9,398
Monthly Cashflow

Rent − PITIA

$-19,017
Full Cashflow

Incl. vacancy, PM, maint, capex

$-24,804

Mortgage (P+I)
$21,996
Cap Rate
-0.77%
Cash-on-Cash
-34.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$41,610

NOI (Annual)
$-33,690
Price-to-Rent

Lower = better for investors

38.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator