
8036 Linda Vista Rd #S2
Atop 10%San Diego, CA 92111
12 licensed short-term rentals within ½ mile (6 whole home), from the cities' license and permit lists of Nov 11, 2026.
HOA rules unknown: an HOA can ban stays under 30 days (Civ. Code §4741), and no permit on file shows this one allows them. Get the CC&Rs.
Pass at asking: -$1,733/mo full cashflow at 20% down, 7.43% rate.
Works at $224,277 (50% under asking), or at 76% down.
Rent $2,769/mo from 9 leases of 2-bed condos & townhomes within 2 mi ($2,585–$3,542).
Beds
2
Baths
2
Sqft
874
Year Built
1978
Days on Market
0
Property Type
Condo
HOA/mo
$410
MLS ID
NDP2610185
This property is in San Diego (92111). Browse neighborhood analytics →
About This Property
Welcome home to this light-filled, upstairs corner-unit condo offering 2 bedrooms and 2 bathrooms in an FHA- and VA-approved community! Ideally positioned for southern and eastern exposure, this inviting home features soaring ceilings, abundant natural light, and a spacious covered balcony. The open floor plan seamlessly connects the kitchen and living room, creating an ideal space for everyday living and entertaining. The updated kitchen features newer appliances, including a refrigerator, dishwasher, and range. Additional highlights include a clerestory window, attractive LVP flooring, carpeting, ceiling fan, and ample storage throughout. Both bedrooms are generously sized, with the primary suite offering mirrored His-and-Hers closets. Enjoy added privacy with only one shared wall and no neighbors above or below. Parking includes one garage space directly beneath the unit and a second assigned space just outside, plus ample street parking. Residents also enjoy two community swimming pools and convenient access to the adjacent laundry room.Ideally located near shopping, dining, Kearny Mesa Recreation Center, the dog park, and San Diego Mesa College, with easy freeway access. The HOA fee includes water, sewer, and trash! Offering natural light, privacy, convenient parking, and desirable amenities in a central San Diego location, this move-in-ready home is an excellent opportunity. FHA and VA financing welcome!
Mortgage Calculator
Est. Monthly Payment
$3,491
Location
Loading map...
Comparable Properties
5 comps foundThis Property
$2,769
Comp Average
$2,660
4131 Mount Alifan Pl
2bd / 1ba · 941 sqft · Condo
$445K
Est. $2,811/mo
6555 Mount Ada
2bd / 1.5ba · 794 sqft · Condo
$445K
Est. $2,649/mo
8034 Linda
2bd / 2ba · 874 sqft · Condo
$499K
Est. $2,711/mo
6555 Mount Ada Rd
2bd / 1.5ba · 866 sqft · Condo
$455K
Est. $2,535/mo
8022 Linda Vista Rd.
2bd / 1ba · 785 sqft · Condo
$513K
Est. $2,595/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of 2-bed condos & townhomes within 2 mi · $2,585–$3,542
Blended 50/50 with the zip's market median ($2,655)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,733/mo short at 20% down; 76% down or +$2,251/mo rent closes it.
- Break-even price
- $224,277
- Break-even rent
- $5,020/mo
- Cashflow at 35% down
- −$1,264/mo
- Down payment to break even
- 76%
- Rate to break even
- Not reachable
50% under asking
$2,251/mo above the estimate
$341,924 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator