4131 Mount Alifan Pl
Atop 10%San Diego, CA 92111
12 licensed short-term rentals within ½ mile (6 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 92-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$1,733/mo full cashflow at 20% down, 7.36% rate.
Works at $218,279 (51% under asking), or at 77% down.
Rent $2,811/mo from 15 leases of 1–3 bed condos & townhomes within 2 mi ($2,722–$3,178).
Beds
2
Baths
1
Sqft
941
Year Built
1973
Days on Market
147
Property Type
Condo
HOA/mo
$496
MLS ID
PTP2604686
This property is in San Diego (92111). Browse neighborhood analytics →
About This Property
Welcome to ( Unit F) this beautiful 2-bedroom, 1-bath condo in the desirable heart of Clairemont. Best Location in the Complex, overlooking pool NOT a busy road. It offers Recently updated windows, Patio Door and Balcony. Boasting 941 sq ft of comfortable living space, this bright and inviting home features an open floor plan, spacious living and dining areas, and a private balcony perfect for relaxing or enjoying the breeze and the view of the pool. Both bedrooms are generously sized with ample closet space. Located within the well-maintained Village Square community, residents enjoy gated access, sparkling community pools and spas, landscaped grounds, and convenient on-site laundry facilities. The unit also includes an assigned parking space and additional storage. Centrally located with easy access to shopping, dining, major freeways, and just minutes from beaches, universities, and downtown San Diego, this condo offers the perfect blend of comfort, convenience, and lifestyle.
Mortgage Calculator
Est. Monthly Payment
$3,526
Location
Loading map...
Zoned Schools
Elementary
Clairemont Canyons Academy · grades PK-5 · San Diego Unified
Middle
Innovation Middle · grades 6-8 · San Diego Unified
High
Madison High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,811
Comp Average
$2,752
8036 Linda Vista Rd
2bd / 2ba · 874 sqft · Condo
$450K
Est. $2,735/mo
6555 Mount Ada
2bd / 1.5ba · 794 sqft · Condo
$445K
Est. $2,649/mo
8034 Linda
2bd / 2ba · 874 sqft · Condo
$499K
Est. $2,760/mo
7797 Stalmer Street
2bd / 2ba · 952 sqft · Condo
$575K
Est. $3,082/mo
6555 Mount Ada Rd
2bd / 1.5ba · 866 sqft · Condo
$455K
Est. $2,535/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
15 leases of 1–3 bed condos & townhomes within 2 mi · $2,722–$3,178
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,733/mo short at 20% down; 77% down or +$2,250/mo rent closes it.
- Break-even price
- $218,279
- Break-even rent
- $5,061/mo
- Cashflow at 35% down
- −$1,272/mo
- Down payment to break even
- 77%
- Rate to break even
- Not reachable
51% under asking
$2,250/mo above the estimate
$342,650 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator