7982 Mission Center
1 / 20

7982 Mission Center #C

B

San Diego, CA 92108

$489,000

Beds

2

Baths

2

Sqft

894

Year Built

1981

Days on Market

55

Property Type

Condo

HOA/mo

$670

MLS ID

260011691SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Beautifully upgraded 2-bedroom, 2-FULL BATH condo located in Park Villas North in the heart of Mission Valley. This spacious open floor plan is filled with natural light throughout. The kitchen features stainless steel appliances and flows seamlessly into the dining area, making it perfect for everyday living and entertaining. Park Villas North offers a wonderful community atmosphere with amenities including a BBQ picnic area, recreation room, pool, and spa. This gated community also includes an assigned parking space and is conveniently located within walking distance to restaurants, shopping, and entertainment, including Mission Valley and Fashion Valley Mall. Enjoy excellent access to major freeways. Turn-key and ready for its new owner! Beautifully upgraded 2-bedroom, 2-bath condo located in Park Villas North in the heart of Mission Valley. This spacious open floor plan is filled with natural light throughout. The kitchen features stainless steel appliances and flows seamlessly into the dining area, making it perfect for everyday living and entertaining. Park Villas North offers a wonderful community atmosphere with amenities including a BBQ picnic area, recreation room, pool, and spa. This gated community also includes an assigned parking space and is conveniently located within walking distance to restaurants, shopping, and entertainment, including Mission Valley and Fashion Valley Mall. Enjoy excellent access to major freeways. Turn-key and ready for its new owner!

Mortgage Calculator

Est. Monthly Payment

$3,774

Principal & Interest$2,473
Property Tax$489
Insurance$143
HOA$670
%($97,800)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$2,845
Monthly Cashflow

Rent − PITIA

$-930
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,992

Mortgage (P+I)
$2,473
Cap Rate
1.18%
Cash-on-Cash
-24.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$5,431

NOI (Annual)
$5,774
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator