6012 Rancho Mission
1 / 20

6012 Rancho Mission #302

B

San Diego, CA 92108

$349,000
NEW — 0d

Soft Appraisal Value: $347,400 · 0.5% above estimate

Beds

1

Baths

1

Sqft

604

Year Built

1977

Days on Market

0

Property Type

Condo

HOA/mo

$443

MLS ID

260012367SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Welcome to this beautifully remodeled condo in the heart of Mission Valley, one of San Diego’s most central and convenient communities. Offering 1 bedroom, 1 bathroom, and 604 sq. ft. of well-designed living space, this home combines modern updates with everyday comfort. Step inside to a bright living area that opens to a private patio through sliding glass doors, creating a seamless indoor-outdoor flow. The updated kitchen features granite countertops, wood cabinetry, matching appliances, ample storage, and a cozy dining nook. A mirrored accent wall adds extra light and a more spacious feel. The oversized bedroom offers plush carpet, two windows for natural light, and a generous closet with custom organization. The bathroom includes a remodeled vanity with modern black hardware, a tub/shower combo, and a linen closet for additional storage. Additional highlights include fresh paint, new flooring throughout, extra hallway storage, an assigned parking space in front of the unit, on-site laundry facilities, and a patio storage closet. Resort-style amenities include 2 pools, jacuzzi, BBQ and picnic areas, club room, game room, gym, tennis and basketball courts, and a dog run. Ideally located near a trolley station, SDSU, USD, shopping, dining, parks, freeways, and major malls, this home offers exceptional convenience and lifestyle. Located in Rancho Mission Villas, this is a move-in ready opportunity you don’t want to miss.

Mortgage Calculator

Est. Monthly Payment

$2,659

Principal & Interest$1,765
Property Tax$349
Insurance$102
HOA$443
%($69,800)
%

Location

Loading map...

Investment Score

53B
Est. Monthly Rent
$2,114
Monthly Cashflow

Rent − PITIA

$-545
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,322

Mortgage (P+I)
$1,765
Cap Rate
1.52%
Cash-on-Cash
-22.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$3,831

NOI (Annual)
$5,315
Price-to-Rent

Lower = better for investors

13.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator